Pandora A/S
Pandora A/S
16,78 %
300,60 DKK
43,20
Kurs
300,60
Høj
300,60
Ændring
16,78 %
Lav
261,00
Opdateret
21-08-2019
Åben
261,00
Nyheder om Pandora A/S
Factsheet for Pandora A/S
Company Profile
Description
Pandora is a premium jewellery brand and the market leader in the charm bracelet category with an estimated 9% share of the global wristwear market. The company was established in the 1980s in Denmark and since then has expanded globally. Pandora has 2,700 concept stores globally (1,340 owned and operated, and the remainder run by its franchise partners), as well as 5,000 multibrand locations and stores-in-stores. Pandora owned-retail accounts for 54% of sales, online for 10% and wholesale for 36%. Pandora generates almost 50% of revenue in Europe, 21% in the U.S., 8% in other Americas, 9% in China, and 12% in other Asia-Pacific. Charms and bracelets still account for almost three fourths of its sales. The firm produces mostly internally in two jewellery-crafting facilities in Thailand.
Key Stats
Website:
Headquarter country:
Employees: 6.641
Market Cap (at close 20-08-2019): DKK 25B
Fiscal Year Ends: december
Stats

Stats 2018 2017 2016 2015 2014
Price/Earnings 5,70 12,80 20,20 32,10 22,70
Forward Price/Earnings 5,40 11,40 16,90
Price/Free Cash Flow 5,20 14,50 26,90 40,50 19,80
Return on Assets 27,30 35,00 41,10 32,40 31,70
Return on Equity 76,90 85,00 90,30 58,80 46,70
Return on Invested Capital 39,90 52,10 63,10 42,70 46,40
Dividend


Dividend/Share:9,00
Ex. Dividend Date:31-12-2018
Trailing Dividend Yield:7,95
Payout Ratio:40,54
Date Currency Amount
31-03-2019 DKK 9,00
30-09-2018 DKK 9,00
31-03-2017 DKK 9,00
31-03-2016 DKK 13,00
31-03-2015 DKK 9,00
31-03-2014 DKK 6,50
Income Statement

Revenue 2018 2017 2016 2015 2014
Total Revenue 22.806,00 22.781,00 20.281,00 16.737,00 11.942,00
Gross Profit 16,94 16,97 15,22 12,19 8,42
Gross Margin % 74,29% 74,47% 75,06% 72,85% 70,53%
Operating Expenses 2018 2017 2016 2015 2014
EBITDA 7.530,00 8.299,00 8.003,00 5.952,00 4.148,00
Net income 4.973,00 5.658,00 5.837,00 3.871,00 3.148,00
Basic Earnings Per Share 47,20 52,00 52,80 30,90 25,00
Operating Income 6,43 7,78 7,40 5,81 4,07
Operating Margin % 28,20% 34,17% 36,51% 34,74% 34,10%
Cash Flow

Cash Flow 2018 2017 2016 2015 2014
Operating Cash Flow 6.624,00 6.606,00 6.531,00 3.384,00 4.322,00
Capital Expenditures -1.107,00 -1.317,00 -1.169,00 -1.022,00 -455,00
Free Cash Flow 5.517,00 5.289,00 5.362,00 2.362,00 3.867,00
Balance Sheet

Assets 31-12-2018 31-12-2017 31-12-2016 31-12-2015 31-12-2014
Current Assets 7.459,00 6.744,00 6.356,00 5.587,00 4.480,00 3.837,00
Long Term Assets 11.785,00 10.496,00 8.729,00 7.724,00 6.076,00 5.438,00
Total Assets 19.244,00 17.240,00 15.085,00 13.311,00 10.556,00 9.275,00
Liabilities 31-12-2018 31-12-2017 31-12-2016 31-12-2015 31-12-2014
Total Current Liabilities 5.492,00 4.311,00 4.396,00 4.082,00 3.033,00 2.304,00
Long Term Liabilities 6.415,00 3.895,00 3.090,00
Total Liabilities 10.726,00 8.291,00 7.172,00
Equity 31-12-2018 31-12-2017 31-12-2016 31-12-2015 31-12-2014
Retained Earnings 7.891,00 6.491,00 8.823,00 7.635,00 6.537,00 4.794,00
Treasury Stock 3.469,00 1.999,00 4.334,00 4.152,00 2.679,00 738,00
Total Stockholder Equity 6.419,00 6.514,00 6.794,00 6.139,00 7.032,00 6.462,00
Net Tangible Assets -1.359,00 -485,00 1.028,00 690,00 2.173,00 1.845,00